| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 126 € | - | - | - | - | - | - | 17 467 € | 3659 € | 371 € | 2363 € | 10 € | 4416 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3481 € | 0 € | -3481 € | - | 0 € | -3481 € |
| 2024 | 29 023 € | - | - | - | - | - | - | 20 175 € | 8848 € | 362 € | 6341 € | 69 € | 967 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1247 € | 0 € | 1247 € | - | 0 € | 1247 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 248 € | 0 € | 169 € | 0 € | 417 € | 0 € | 0 € | 4102 € | 4102 € | 4519 € | - | 4015 € | 0 € | 0 € | 504 € | 4519 € | 4519 € |
| 2024 | 513 € | 0 € | 1774 € | 0 € | 2287 € | 0 € | 0 € | 3041 € | 3041 € | 5328 € | - | 1343 € | 0 € | 0 € | 3985 € | 5328 € | 5328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4440 € | 51.5% | 450 € | 3290 € | 20% |
| 2023 | 2930 € | 13.1% | 80 € | 2850 € | 2+100% |
| 2022 | 3370 € | - | 0 € | 1770 € | 1 |