| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 322 481 € | - | - | - | - | - | - | 1 244 457 € | 78 024 € | 500 € | 48 742 € | 440 € | 19 011 € | 0 € | 0 € | 0 € | - | 71 € | - | - | 10 140 € | 39 632 € | -29 492 € | - | 0 € | -29 492 € |
| 2023 | 2 828 251 € | - | - | - | - | - | - | 2 457 220 € | 371 031 € | 0 € | 51 290 € | 11 € | 4931 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 314 821 € | 10 291 € | 304 530 € | - | 0 € | 304 530 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 260 522 € | 0 € | 50 841 € | 175 472 € | 486 835 € | 0 € | 0 € | 9802 € | 9802 € | 496 637 € | - | 150 455 € | 0 € | 0 € | 346 182 € | 496 637 € | 496 637 € |
| 2023 | 619 725 € | 0 € | 13 060 € | 131 730 € | 764 515 € | 0 € | 0 € | 16 155 € | 16 155 € | 780 670 € | - | 184 719 € | 0 € | 0 € | 595 951 € | 780 670 € | 780 670 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 175 870 € | 78.7% | 33 380 € | 62 010 € | 7+17% |
| 2023 | 98 420 € | 2.4% | 13 770 € | 31 430 € | 6+50% |
| 2022 | 100 840 € | - | 13 330 € | 27 100 € | 4 |