| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 133 € | - | - | - | - | - | - | 69 237 € | 9896 € | 0 € | 3007 € | 0 € | 869 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6020 € | 1594 € | 4426 € | - | 5500 € | -1074 € |
| 2023 | 79 121 € | - | - | - | - | - | - | 58 761 € | 20 360 € | 226 € | 2930 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 204 € | 3780 € | 13 424 € | - | 15 000 € | -1576 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 147 € | 0 € | 12 007 € | 0 € | 41 154 € | 0 € | 0 € | 14 067 € | 14 067 € | 55 221 € | - | 4909 € | 0 € | 0 € | 50 312 € | 55 221 € | 55 221 € |
| 2023 | 28 816 € | 0 € | 8112 € | 0 € | 36 928 € | 0 € | 0 € | 19 051 € | 19 051 € | 55 979 € | - | 4593 € | 0 € | 0 € | 51 386 € | 55 979 € | 55 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 630 € | 19.6% | 4870 € | 7850 € | 6+20% |
| 2023 | 23 110 € | 24.8% | 3150 € | 5330 € | 5+25% |
| 2022 | 18 520 € | - | 1970 € | 3110 € | 4 |