| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 439 642 € | - | - | - | - | - | - | 341 599 € | 98 043 € | 0 € | 65 953 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 090 € | 10 303 € | 21 787 € | - | 0 € | 21 787 € |
| 2024 | 459 223 € | - | - | - | - | - | - | 340 539 € | 118 684 € | 0 € | 64 692 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 777 € | 39 320 € | 2457 € | - | 0 € | 2457 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 868 € | 0 € | 17 000 € | 14 330 € | 59 198 € | 0 € | 0 € | 30 000 € | 30 000 € | 89 198 € | - | 16 364 € | 0 € | 0 € | 72 834 € | 89 198 € | 89 198 € |
| 2024 | 47 171 € | 0 € | 16 948 € | 12 000 € | 76 119 € | 0 € | 0 € | 31 200 € | 31 200 € | 107 319 € | - | 19 889 € | 0 € | 0 € | 87 430 € | 107 319 € | 107 319 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 146 010 € | 29.9% | 45 790 € | 82 310 € | 9-18% |
| 2023 | 112 440 € | 20.9% | 40 210 € | 72 190 € | 110% |
| 2022 | 93 010 € | - | 32 650 € | 60 330 € | 11 |