| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 394 813 € | - | - | - | - | - | - | 183 679 € | 211 134 € | 742 € | 19 023 € | 1776 € | 8624 € | 0 € | 0 € | 0 € | - | 86 396 € | - | - | 98 125 € | 0 € | 98 125 € | - | 0 € | 98 125 € |
| 2023 | 423 597 € | - | - | - | - | - | - | 222 619 € | 200 978 € | 1175 € | 20 180 € | 0 € | 8530 € | 0 € | 0 € | 0 € | - | 82 755 € | - | - | 88 338 € | 0 € | 88 338 € | - | 0 € | 88 338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 95 050 € | 0 € | 23 436 € | 3 961 968 € | 4 080 454 € | 0 € | 0 € | 30 413 € | 30 413 € | 4 110 867 € | - | 68 744 € | 4 634 457 € | 0 € | -592 334 € | 4 110 867 € | 4 110 867 € |
| 2023 | 15 630 € | 0 € | 40 835 € | 4 211 695 € | 4 268 160 € | 0 € | 0 € | 21 819 € | 21 819 € | 4 289 979 € | - | 80 288 € | 4 900 150 € | 0 € | -690 459 € | 4 289 979 € | 4 289 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 100 € | 15.2% | 2570 € | 5610 € | 30% |
| 2023 | 19 190 € | 96.8% | 1760 € | 4270 € | 3+50% |
| 2022 | 9750 € | - | 1100 € | 3110 € | 2 |