| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 48 064 € | - | - | - | - | - | - | 101 797 € | -53 733 € | 0 € | 2829 € | 0 € | 1877 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -58 439 € | 0 € | -58 439 € | - | 0 € | -58 439 € |
| 2022 | 119 139 € | - | - | - | - | - | - | 126 748 € | -7609 € | 0 € | 16 773 € | 0 € | 1542 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 924 € | 0 € | -25 924 € | - | 0 € | -25 924 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 503 € | 0 € | 15 117 € | 6725 € | 22 345 € | 0 € | 0 € | 0 € | 0 € | 22 345 € | - | 65 268 € | 0 € | 0 € | -42 923 € | 22 345 € | 22 345 € |
| 2022 | 5 € | 0 € | 23 387 € | 14 665 € | 38 057 € | 0 € | 0 € | 0 € | 0 € | 38 057 € | - | 22 541 € | 0 € | 0 € | 15 516 € | 38 057 € | 38 057 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8400 € | 29.4% | 2600 € | 3770 € | 1-50% |
| 2023 | 11 900 € | 40.3% | 3740 € | 3780 € | 20% |
| 2022 | 19 930 € | - | 6790 € | 2980 € | 2 |