| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 292 841 € | - | - | - | - | - | - | 276 901 € | 15 940 € | 1485 € | 8292 € | 160 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6323 € | 2450 € | 3873 € | - | 0 € | 3873 € |
| 2023 | 213 029 € | - | - | - | - | - | - | 195 146 € | 17 883 € | 1023 € | 2064 € | 301 € | 173 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 924 € | 3750 € | 11 174 € | - | 0 € | 11 174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 335 € | 0 € | 50 505 € | 0 € | 73 840 € | 0 € | 0 € | 27 897 € | 27 897 € | 101 737 € | - | 61 435 € | 0 € | 0 € | 40 302 € | 101 737 € | 101 737 € |
| 2023 | 29 516 € | 0 € | 21 214 € | 0 € | 50 730 € | 0 € | 0 € | 27 942 € | 27 942 € | 78 672 € | - | 34 243 € | 0 € | 0 € | 44 429 € | 78 672 € | 78 672 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 000 € | 42.4% | 18 480 € | 40 860 € | 9+50% |
| 2023 | 73 730 € | 30.9% | 13 350 € | 28 510 € | 6+50% |
| 2022 | 56 320 € | - | 14 300 € | 26 530 € | 4 |