| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 282 505 € | - | - | - | - | - | - | 244 464 € | 38 041 € | 34 993 € | 10 185 € | 3600 € | 4342 € | 0 € | 0 € | 704 € | - | 179 € | - | - | -7354 € | 0 € | -7354 € | - | 0 € | -7354 € |
| 2023 | 256 374 € | - | - | - | - | - | - | 224 032 € | 32 342 € | 42 191 € | 10 745 € | 1380 € | 192 € | 0 € | 0 € | 280 € | - | 109 € | - | - | -19 235 € | 0 € | -19 235 € | - | 0 € | -19 235 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 120 € | 0 € | 33 600 € | 8437 € | 62 157 € | 0 € | 0 € | 482 091 € | 482 091 € | 544 248 € | - | 24 366 € | 424 600 € | 0 € | 95 282 € | 544 248 € | 544 248 € |
| 2023 | 23 859 € | 0 € | 48 191 € | 7305 € | 79 355 € | 0 € | 0 € | 424 383 € | 424 383 € | 503 738 € | - | 21 002 € | 380 100 € | 0 € | 102 636 € | 503 738 € | 503 738 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 110 € | 18.8% | 18 680 € | 34 970 € | 8+14% |
| 2023 | 69 100 € | 8.6% | 16 350 € | 30 730 € | 70% |
| 2022 | 75 580 € | - | 16 440 € | 33 500 € | 7 |