| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 512 € | - | - | - | - | - | - | 55 929 € | 11 583 € | 0 € | 2387 € | 0 € | 1927 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7269 € | 0 € | 7269 € | - | 0 € | 7269 € |
| 2023 | 111 740 € | - | - | - | - | - | - | 105 626 € | 6114 € | 0 € | 12 285 € | 0 € | 2643 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8814 € | 0 € | -8814 € | - | 0 € | -8814 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4728 € | 0 € | 14 853 € | 167 € | 19 748 € | 0 € | 0 € | 62 711 € | 62 711 € | 82 459 € | - | 873 € | 0 € | 0 € | 81 586 € | 82 459 € | 82 459 € |
| 2023 | 3334 € | 0 € | 18 015 € | 0 € | 21 349 € | 0 € | 0 € | 72 192 € | 72 192 € | 93 541 € | - | 5179 € | 14 045 € | 0 € | 74 317 € | 93 541 € | 93 541 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1390 € | 3.7% | 4560 € | 4700 € | 1-50% |
| 2023 | -1340 € | 113.3% | 4880 € | 9070 € | 2+100% |
| 2022 | 10 080 € | - | 4270 € | 6770 € | 1 |