| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 941 361 € | - | - | - | - | - | - | 625 501 € | 315 860 € | 0 € | 73 958 € | 25 695 € | 20 954 € | 0 € | 0 € | 0 € | - | 117 652 € | - | - | 128 991 € | 179 € | 128 812 € | - | 0 € | 128 812 € |
| 2023 | 871 912 € | - | - | - | - | - | - | 566 858 € | 305 054 € | 0 € | 55 792 € | 24 909 € | 22 169 € | 0 € | 0 € | 0 € | - | 118 352 € | - | - | 133 650 € | 495 € | 133 155 € | - | 0 € | 133 155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 191 918 € | 0 € | 65 531 € | 68 008 € | 325 457 € | 0 € | 683 € | 674 945 € | 675 628 € | 1 001 085 € | - | 1 037 529 € | 0 € | 0 € | -36 444 € | 1 001 085 € | 1 001 085 € |
| 2023 | 144 041 € | 0 € | 142 104 € | 98 663 € | 384 808 € | 0 € | 917 € | 629 413 € | 630 330 € | 1 015 138 € | - | 1 180 394 € | 0 € | 0 € | -165 256 € | 1 015 138 € | 1 015 138 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 166 180 € | 24.1% | 24 190 € | 45 320 € | 8+14% |
| 2023 | 133 930 € | 13.5% | 19 580 € | 38 010 € | 70% |
| 2022 | 118 030 € | - | 16 050 € | 31 990 € | 7 |