| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 872 € | - | - | - | - | - | - | 23 236 € | 21 636 € | 0 € | 20 060 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 1570 € | 0 € | 1570 € | - | 0 € | 1570 € |
| 2023 | 129 079 € | - | - | - | - | - | - | 103 274 € | 25 805 € | 0 € | 14 705 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 100 € | 0 € | 11 100 € | - | 0 € | 11 100 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 440 € | 0 € | 21 569 € | 0 € | 34 009 € | 0 € | 0 € | 1317 € | 1317 € | 35 326 € | - | 5474 € | 988 € | 0 € | 28 864 € | 35 326 € | 35 326 € |
| 2023 | 24 248 € | 0 € | 34 293 € | 0 € | 58 541 € | 0 € | 0 € | 2350 € | 2350 € | 60 891 € | - | 31 887 € | 1710 € | 0 € | 27 294 € | 60 891 € | 60 891 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9500 € | 41.9% | 3150 € | 4700 € | 20% |
| 2023 | 16 350 € | 110.2% | 2970 € | 3380 € | 2+100% |
| 2022 | 7780 € | - | 2620 € | 3980 € | 1 |