| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 218 369 € | - | - | - | - | - | - | 10 655 € | 207 714 € | 228 082 € | 29 788 € | 171 411 € | 87 424 € | 0 € | 0 € | 0 € | - | 151 € | - | - | 33 680 € | 80 € | 33 600 € | - | 0 € | 33 600 € |
| 2023 | 205 241 € | - | - | - | - | - | - | 6052 € | 199 189 € | 255 530 € | 11 995 € | 33 649 € | 5073 € | 0 € | 0 € | 0 € | - | 557 € | - | - | -40 317 € | 228 € | -40 545 € | - | 0 € | -40 545 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 169 709 € | 0 € | 435 763 € | 354 € | 605 826 € | 6847 € | 0 € | 36 506 € | 43 353 € | 649 179 € | - | 502 913 € | 37 339 € | 0 € | 108 927 € | 649 179 € | 649 179 € |
| 2023 | 63 106 € | 0 € | 457 448 € | 5438 € | 525 992 € | 6847 € | 0 € | 11 060 € | 17 907 € | 543 899 € | - | 432 571 € | 36 001 € | 0 € | 75 327 € | 543 899 € | 543 899 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 920 € | 22.3% | 25 390 € | 47 260 € | 100% |
| 2023 | 89 040 € | 9.8% | 21 770 € | 41 780 € | 10-17% |
| 2022 | 81 060 € | - | 17 050 € | 37 670 € | 12 |