| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 746 212 € | - | - | - | - | - | - | 1 640 508 € | 105 704 € | 5697 € | 58 332 € | 0 € | 6405 € | 0 € | 0 € | 4722 € | - | 0 € | - | - | 39 992 € | 125 € | 39 867 € | - | 0 € | 39 867 € |
| 2024 | 2 256 226 € | - | - | - | - | - | - | 2 156 754 € | 99 472 € | 20 057 € | 50 719 € | 8528 € | 5727 € | 0 € | 0 € | 13 250 € | - | 0 € | - | - | 44 747 € | 0 € | 44 747 € | - | 0 € | 44 747 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 921 422 € | 0 € | 316 702 € | 533 675 € | 1 771 799 € | 280 € | 161 € | 88 030 € | 88 471 € | 1 860 270 € | - | 334 264 € | 256 841 € | 0 € | 1 269 165 € | 1 860 270 € | 1 860 270 € |
| 2024 | 1 243 901 € | 0 € | 667 286 € | 361 553 € | 2 272 740 € | 280 € | 22 € | 123 293 € | 123 595 € | 2 396 335 € | - | 880 196 € | 286 841 € | 0 € | 1 229 298 € | 2 396 335 € | 2 396 335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 690 € | 21.2% | 59 230 € | 106 020 € | 19-10% |
| 2023 | 165 920 € | 4.0% | 64 830 € | 115 310 € | 21-22% |
| 2022 | 172 750 € | - | 74 570 € | 130 970 € | 27 |