| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 734 900 € | - | - | - | - | - | - | 584 129 € | 150 771 € | 38 837 € | 21 974 € | 1134 € | 1186 € | 0 € | 0 € | 0 € | - | 2335 € | - | - | 87 573 € | 6 € | 87 567 € | - | 0 € | 87 567 € |
| 2023 | 703 550 € | - | - | - | - | - | - | 562 585 € | 140 965 € | 31 542 € | 10 155 € | 3309 € | 2279 € | 0 € | 0 € | 0 € | - | 384 € | - | - | 99 914 € | 0 € | 99 914 € | - | 0 € | 99 914 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 618 € | 0 € | 46 485 € | 112 453 € | 241 556 € | 0 € | 0 € | 960 858 € | 960 858 € | 1 202 414 € | - | 104 841 € | 482 969 € | 0 € | 614 604 € | 1 202 414 € | 1 202 414 € |
| 2023 | 93 831 € | 0 € | 41 592 € | 163 796 € | 299 219 € | 0 € | 0 € | 315 103 € | 315 103 € | 614 322 € | - | 60 402 € | 26 909 € | 0 € | 527 011 € | 614 322 € | 614 322 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 460 € | 5.4% | 10 720 € | 28 600 € | 90% |
| 2023 | 97 210 € | 21.7% | 7540 € | 27 170 € | 9-10% |
| 2022 | 79 850 € | - | 7880 € | 22 400 € | 10 |