| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 074 € | - | - | - | - | - | - | 90 275 € | 8799 € | 63 493 € | 8702 € | 62 345 € | 127 805 € | 0 € | 0 € | 80 € | - | 2898 € | - | - | -131 674 € | 6256 € | -137 930 € | - | 0 € | -137 930 € |
| 2023 | 115 244 € | - | - | - | - | - | - | 80 043 € | 35 201 € | 102 665 € | 7196 € | 0 € | 958 € | 90 000 € | 0 € | 1283 € | - | 2195 € | - | - | 13 470 € | 50 € | 13 420 € | - | 0 € | 13 420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 150 255 € | 0 € | 329 787 € | 0 € | 480 042 € | 76 346 € | 0 € | 1 375 910 € | 1 452 256 € | 1 932 298 € | - | 15 256 € | 748 600 € | 0 € | 1 168 442 € | 1 932 298 € | 1 932 298 € |
| 2023 | 62 386 € | 0 € | 764 843 € | 0 € | 827 229 € | 209 151 € | 0 € | 1 057 756 € | 1 266 907 € | 2 094 136 € | - | 771 364 € | 16 400 € | 0 € | 1 306 372 € | 2 094 136 € | 2 094 136 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 390 € | 46.6% | 1910 € | 2260 € | 10% |
| 2023 | 30 720 € | 3.2% | 1680 € | 1990 € | 10% |
| 2022 | 31 720 € | - | 1380 € | 1630 € | 1 |