| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 782 625 € | - | - | - | - | - | - | 741 140 € | 41 485 € | 46 463 € | 3079 € | 0 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8120 € | 0 € | -8120 € | - | 0 € | -8120 € |
| 2024 | 910 683 € | - | - | - | - | - | - | 823 595 € | 87 088 € | 64 241 € | 3132 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 715 € | 0 € | 19 715 € | - | 0 € | 19 715 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 59 675 € | 0 € | 1350 € | 59 900 € | 120 925 € | 0 € | 0 € | 11 695 € | 11 695 € | 132 620 € | - | 1838 € | 110 000 € | 0 € | 20 782 € | 132 620 € | 132 620 € |
| 2024 | 19 284 € | 0 € | 3315 € | 130 527 € | 153 126 € | 0 € | 0 € | 13 668 € | 13 668 € | 166 794 € | - | 892 € | 137 000 € | 0 € | 28 902 € | 166 794 € | 166 794 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 300 € | 46.7% | 1870 € | 8050 € | 20% |
| 2023 | 15 880 € | 32.3% | 1140 € | 6390 € | 20% |
| 2022 | 12 000 € | - | 1180 € | 6210 € | 2 |