| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 258 501 € | - | - | - | - | - | - | 256 104 € | 2397 € | 8268 € | 3854 € | 12 363 € | 2141 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 497 € | 0 € | 497 € | - | 0 € | 497 € |
| 2023 | 284 083 € | - | - | - | - | - | - | 255 051 € | 29 032 € | 10 952 € | 5291 € | 194 € | 4415 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8568 € | 0 € | 8568 € | - | 0 € | 8568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 250 € | 0 € | 32 195 € | 11 566 € | 54 011 € | 0 € | 0 € | 849 € | 849 € | 54 860 € | - | 49 019 € | 0 € | 0 € | 5841 € | 54 860 € | 54 860 € |
| 2023 | 3258 € | 0 € | 30 232 € | 39 442 € | 72 932 € | 0 € | 0 € | 590 € | 590 € | 73 522 € | - | 68 179 € | 0 € | 0 € | 5343 € | 73 522 € | 73 522 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 060 € | 34.7% | 11 270 € | 20 850 € | 7-13% |
| 2023 | 39 920 € | 3.9% | 18 020 € | 33 460 € | 8+14% |
| 2022 | 41 550 € | - | 13 960 € | 24 840 € | 7 |