| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 709 394 € | - | - | - | - | - | - | 633 174 € | 76 220 € | 0 € | 14 749 € | 5855 € | 1459 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 867 € | 0 € | 65 867 € | - | 0 € | 65 867 € |
| 2023 | 667 552 € | - | - | - | - | - | - | 562 632 € | 104 920 € | 0 € | 16 477 € | 275 € | 2151 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 567 € | 0 € | 86 567 € | - | 0 € | 86 567 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2898 € | 0 € | 58 995 € | 393 248 € | 455 141 € | 0 € | 0 € | 1951 € | 1951 € | 457 092 € | - | 219 833 € | 0 € | 0 € | 237 259 € | 457 092 € | 457 092 € |
| 2023 | 1445 € | 0 € | 55 499 € | 346 823 € | 403 767 € | 0 € | 23 € | 216 € | 239 € | 404 006 € | - | 232 614 € | 0 € | 0 € | 171 392 € | 404 006 € | 404 006 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 130 € | 10.2% | 32 800 € | 67 280 € | 120% |
| 2023 | 90 870 € | 39.6% | 28 770 € | 62 050 € | 12+9% |
| 2022 | 65 080 € | - | 19 330 € | 45 700 € | 11 |