| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 60 187 € | - | - | - | - | - | - | 51 100 € | 9087 € | 7049 € | 890 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1148 € | 0 € | 1148 € | - | 0 € | 1148 € |
| 2024 | 39 005 € | - | - | - | - | - | - | 37 760 € | 1245 € | 4968 € | 673 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -4400 € | 0 € | -4400 € | - | 0 € | -4400 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 767 € | 0 € | 1322 € | 207 € | 2296 € | 0 € | 0 € | 3072 € | 3072 € | 5368 € | - | 4503 € | 0 € | 0 € | 865 € | 5368 € | 5368 € |
| 2024 | 84 € | 0 € | 1182 € | 207 € | 1473 € | 0 € | 0 € | 3021 € | 3021 € | 4494 € | - | 4777 € | 0 € | 0 € | -283 € | 4494 € | 4494 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 220 € | 9.0% | 3690 € | 9600 € | 6+20% |
| 2023 | 21 110 € | 6.0% | 4170 € | 9380 € | 5-17% |
| 2022 | 22 450 € | - | 3270 € | 9480 € | 6 |