| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 110 734 € | - | - | - | - | - | - | 146 987 € | -36 253 € | 7750 € | 1229 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 178 € | - | - | -45 410 € | 0 € | -45 410 € | - | 0 € | -45 410 € |
| 2023 | 113 887 € | - | - | - | - | - | - | 130 861 € | -16 974 € | 5379 € | 1445 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 201 € | - | - | -23 999 € | 0 € | -23 999 € | - | 0 € | -23 999 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 € | 0 € | 14 092 € | 0 € | 14 119 € | 0 € | 0 € | 9565 € | 9565 € | 23 684 € | - | 108 869 € | 0 € | 0 € | -85 185 € | 23 684 € | 23 684 € |
| 2023 | 9677 € | 0 € | 22 926 € | 21 486 € | 54 089 € | 0 € | 0 € | 13 494 € | 13 494 € | 67 583 € | - | 107 358 € | 0 € | 0 € | -39 775 € | 67 583 € | 67 583 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5790 € | 21.8% | 1290 € | 3370 € | 20% |
| 2023 | 7400 € | 122.9% | 1040 € | 4470 € | 2+100% |
| 2022 | 3320 € | - | 530 € | 2190 € | 1 |