| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 655 522 € | - | - | - | - | - | - | 524 872 € | 130 650 € | 88 481 € | 11 227 € | 2957 € | 8458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 441 € | 1000 € | 24 441 € | - | 0 € | 24 441 € |
| 2023 | 617 552 € | - | - | - | - | - | - | 426 049 € | 191 503 € | 48 945 € | 2880 € | 0 € | 1484 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 138 194 € | 0 € | 138 194 € | - | 0 € | 138 194 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 064 € | 0 € | 29 821 € | 0 € | 129 885 € | 0 € | 53 123 € | 36 563 € | 89 686 € | 219 571 € | - | 46 168 € | 0 € | 0 € | 173 403 € | 219 571 € | 219 571 € |
| 2023 | 151 035 € | 0 € | 20 874 € | 0 € | 171 909 € | 0 € | 0 € | 10 123 € | 10 123 € | 182 032 € | - | 29 069 € | 0 € | 0 € | 152 963 € | 182 032 € | 182 032 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 300 € | 39.9% | 6770 € | 12 650 € | 30% |
| 2023 | 50 450 € | 359.5% | 4210 € | 9460 € | 3+50% |
| 2022 | 10 980 € | - | 1100 € | 4440 € | 2 |