| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 1 150 961 € | - | - | - | - | - | - | 968 433 € | 182 528 € | 0 € | 20 339 € | 2044 € | 177 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 164 056 € | 23 379 € | 140 677 € | - | 0 € | 140 677 € |
| 2016 | 300 246 € | - | - | - | - | - | - | 280 227 € | 20 019 € | 0 € | 20 738 € | 0 € | 136 € | 0 € | 0 € | 12 704 € | - | 7704 € | - | - | 4145 € | 0 € | 4145 € | - | 0 € | 4145 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 99 091 € | 0 € | 75 324 € | 136 596 € | 311 011 € | 0 € | 0 € | 0 € | 0 € | 311 011 € | - | 166 441 € | 0 € | 0 € | 144 570 € | 311 011 € | 311 011 € |
| 2016 | 13 € | 0 € | 71 743 € | 15 645 € | 87 401 € | 0 € | 0 € | 58 € | 58 € | 87 459 € | - | 82 315 € | 0 € | 1251 € | 3893 € | 87 459 € | 86 208 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||