| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 271 520 € | - | - | - | - | - | - | 220 050 € | 51 470 € | 20 112 € | 20 992 € | 0 € | 2 € | 0 € | 0 € | 226 € | - | 481 € | - | - | 10 109 € | 3201 € | 6908 € | - | 0 € | 6908 € |
| 2023 | 297 502 € | - | - | - | - | - | - | 214 544 € | 82 958 € | 14 926 € | 23 527 € | 259 € | 2251 € | 0 € | 0 € | 100 € | - | 875 € | - | - | 41 738 € | 2000 € | 39 738 € | - | 0 € | 39 738 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 014 € | 0 € | 4233 € | 110 104 € | 168 351 € | 0 € | 0 € | 47 145 € | 47 145 € | 215 496 € | - | 48 342 € | 0 € | 0 € | 167 154 € | 215 496 € | 215 496 € |
| 2023 | 63 324 € | 0 € | 7766 € | 103 561 € | 174 651 € | 0 € | 0 € | 57 157 € | 57 157 € | 231 808 € | - | 57 371 € | 2191 € | 0 € | 172 246 € | 231 808 € | 231 808 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 120 € | 15.8% | 9360 € | 17 070 € | 20% |
| 2023 | 69 160 € | 26.5% | 9220 € | 16 220 € | 20% |
| 2022 | 54 690 € | - | 3340 € | 7600 € | 2 |