| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 53 370 € | - | - | - | - | - | - | 32 467 € | 20 903 € | 8013 € | 18 583 € | 0 € | 62 359 € | 0 € | 0 € | 5946 € | - | 0 € | - | - | -62 106 € | 0 € | -62 106 € | - | 0 € | -62 106 € |
| 2024 | 63 155 € | - | - | - | - | - | - | 31 827 € | 31 328 € | 11 136 € | 13 130 € | 2 € | 68 599 € | 0 € | 0 € | 13 197 € | - | 0 € | - | - | -48 338 € | 12 500 € | -60 838 € | - | 0 € | -60 838 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 182 706 € | 0 € | 85 087 € | 0 € | 267 793 € | 0 € | 0 € | 2709 € | 2709 € | 270 502 € | - | 2156 € | 0 € | 0 € | 268 346 € | 270 502 € | 270 502 € |
| 2024 | 253 162 € | 0 € | 74 167 € | 0 € | 327 329 € | 0 € | 0 € | 4852 € | 4852 € | 332 181 € | - | 1729 € | 0 € | 0 € | 330 452 € | 332 181 € | 332 181 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 180 € | 58.0% | 4200 € | 7600 € | 20% |
| 2023 | 86 150 € | 31.0% | 4200 € | 7600 € | 20% |
| 2022 | 65 780 € | - | 4200 € | 7600 € | 2 |