| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 464 840 € | - | - | - | - | - | - | 312 546 € | 152 294 € | 23 256 € | 61 220 € | 444 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 262 € | 13 750 € | 54 512 € | - | 0 € | 54 512 € |
| 2023 | 476 953 € | - | - | - | - | - | - | 332 678 € | 144 275 € | 25 695 € | 60 759 € | 18 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 834 € | 16 884 € | 40 950 € | - | 0 € | 40 950 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 830 € | 0 € | 41 183 € | 154 844 € | 271 857 € | 0 € | 0 € | 0 € | 0 € | 271 857 € | - | 55 085 € | 0 € | 0 € | 216 772 € | 271 857 € | 271 857 € |
| 2023 | 74 531 € | 0 € | 12 928 € | 174 094 € | 261 553 € | 0 € | 0 € | 54 € | 54 € | 261 607 € | - | 44 346 € | 0 € | 0 € | 217 261 € | 261 607 € | 261 607 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 550 € | 3.3% | 8430 € | 17 730 € | 30% |
| 2023 | 138 100 € | 0.5% | 8220 € | 17 370 € | 30% |
| 2022 | 138 740 € | - | 6290 € | 13 620 € | 3 |