| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 115 000 € | 0 € | 0 € | 0 € | 195 198 € | 11 917 € | 1404 € | - | - | - | - | - | 1634 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -95 153 € | 0 € | -95 153 € | - | 0 € | -95 153 € |
| 2023 | 56 387 € | 0 € | 0 € | 0 € | 344 477 € | 12 980 € | 832 € | - | - | - | - | - | 2336 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -304 238 € | 0 € | -304 238 € | - | 0 € | -304 238 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 190 € | 0 € | 15 773 € | 53 886 € | 87 849 € | 0 € | 0 € | 315 651 € | 315 651 € | 403 500 € | - | 5821 € | 1 869 642 € | 0 € | -1 471 963 € | 403 500 € | 403 500 € |
| 2023 | 36 582 € | 0 € | 16 398 € | 47 814 € | 100 794 € | 0 € | 0 € | 500 989 € | 500 989 € | 601 783 € | - | 109 051 € | 1 869 542 € | 0 € | -1 376 810 € | 601 783 € | 601 783 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2570 € | 45.8% | 1360 € | 3310 € | 20% |
| 2023 | 4740 € | 68.3% | 1810 € | 4140 € | 20% |
| 2022 | 14 930 € | - | 2340 € | 4680 € | 2 |