| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 542 € | - | - | - | - | - | - | 19 831 € | 113 711 € | 0 € | 7366 € | 1 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 106 337 € | 38 253 € | 68 084 € | - | 0 € | 68 084 € |
| 2023 | 63 400 € | - | - | - | - | - | - | 35 026 € | 28 374 € | 0 € | 7021 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 347 € | 31 851 € | -10 504 € | - | 0 € | -10 504 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 58 776 € | 0 € | 14 030 € | 0 € | 72 806 € | 0 € | 16 € | 181 € | 197 € | 73 003 € | - | 31 € | 2042 € | 0 € | 70 930 € | 73 003 € | 73 003 € |
| 2023 | 148 596 € | 0 € | 8193 € | 0 € | 156 789 € | 0 € | 0 € | 1947 € | 1947 € | 158 736 € | - | 32 € | 2846 € | 0 € | 155 858 € | 158 736 € | 158 736 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6880 € | 84.1% | 2800 € | 4600 € | 20% |
| 2023 | 43 390 € | 55.4% | 4140 € | 7630 € | 2+100% |
| 2022 | 97 300 € | - | 3760 € | 7040 € | 1 |