| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 189 795 € | - | - | - | - | - | - | 135 358 € | 54 437 € | 0 € | 3659 € | 0 € | 9091 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 687 € | 3 € | 41 684 € | - | 0 € | 41 684 € |
| 2023 | 129 559 € | - | - | - | - | - | - | 103 231 € | 26 328 € | 0 € | 5319 € | 169 € | 36 012 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 834 € | 1 € | -14 835 € | - | 0 € | -14 835 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 384 € | 0 € | 5961 € | 0 € | 19 345 € | 0 € | 0 € | 27 607 € | 27 607 € | 46 952 € | - | 37 216 € | 250 € | 0 € | 9486 € | 46 952 € | 46 952 € |
| 2023 | 8797 € | 0 € | 14 326 € | 0 € | 23 123 € | 0 € | 0 € | 17 543 € | 17 543 € | 40 666 € | - | 72 614 € | 250 € | 0 € | -32 198 € | 40 666 € | 40 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 270 € | 41.6% | 2580 € | 4680 € | 20% |
| 2023 | 24 440 € | 139.6% | 5220 € | 8160 € | 2-33% |
| 2022 | 10 200 € | - | 2670 € | 5440 € | 3 |