| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 318 114 € | - | - | - | - | - | - | 193 070 € | 125 044 € | 94 713 € | 4269 € | 253 € | 1030 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 285 € | 0 € | 25 285 € | - | 0 € | 25 285 € |
| 2023 | 272 580 € | - | - | - | - | - | - | 189 875 € | 82 705 € | 95 451 € | 4094 € | 0 € | 870 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 710 € | 0 € | -17 710 € | - | 0 € | -17 710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9712 € | 0 € | 2717 € | 72 142 € | 84 571 € | 0 € | 0 € | 0 € | 0 € | 84 571 € | - | 39 097 € | 0 € | 0 € | 45 474 € | 84 571 € | 84 571 € |
| 2023 | 2927 € | 0 € | 957 € | 70 692 € | 74 576 € | 0 € | 0 € | 881 € | 881 € | 75 457 € | - | 55 268 € | 0 € | 0 € | 20 189 € | 75 457 € | 75 457 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 680 € | 1.4% | 6370 € | 19 860 € | 8-27% |
| 2023 | 40 250 € | 24.8% | 7940 € | 22 990 € | 110% |
| 2022 | 32 250 € | - | 9360 € | 26 010 € | 11 |