| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 548 852 € | - | - | - | - | - | - | 501 033 € | 47 819 € | 0 € | 10 961 € | 0 € | 17 485 € | 0 € | 0 € | 0 € | - | 1114 € | - | - | 18 259 € | 400 € | 17 859 € | - | 0 € | 17 859 € |
| 2024 | 445 685 € | - | - | - | - | - | - | 421 344 € | 24 341 € | 0 € | 6911 € | 0 € | 4531 € | 0 € | 0 € | 0 € | - | 70 € | - | - | 12 829 € | 0 € | 12 829 € | - | 0 € | 12 829 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 908 € | 0 € | 72 145 € | 2807 € | 124 860 € | 0 € | 0 € | 104 533 € | 104 533 € | 229 393 € | - | 44 555 € | 56 891 € | 0 € | 127 947 € | 229 393 € | 229 393 € |
| 2024 | 68 254 € | 0 € | 41 393 € | 0 € | 109 647 € | 0 € | 0 € | 71 291 € | 71 291 € | 180 938 € | - | 31 450 € | 39 400 € | 0 € | 110 088 € | 180 938 € | 180 938 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 155 560 € | 52.9% | 27 770 € | 55 790 € | 14+40% |
| 2023 | 101 770 € | 36.5% | 14 470 € | 32 750 € | 10-9% |
| 2022 | 74 580 € | - | 14 360 € | 32 540 € | 11 |