| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 895 325 € | - | - | - | - | - | - | 4 567 169 € | 328 156 € | 41 196 € | 112 500 € | 20 290 € | 3801 € | 0 € | 0 € | 3108 € | - | 10 472 € | - | - | 183 585 € | 713 € | 182 872 € | - | 0 € | 182 872 € |
| 2023 | 3 716 163 € | - | - | - | - | - | - | 3 228 958 € | 487 205 € | 45 830 € | 91 097 € | 20 785 € | 1970 € | 0 € | 0 € | 412 € | - | 11 611 € | - | - | 357 894 € | 5000 € | 352 894 € | - | 0 € | 352 894 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 810 € | 0 € | 545 146 € | 809 300 € | 1 416 256 € | 0 € | 0 € | 834 761 € | 834 761 € | 2 251 017 € | - | 710 053 € | 49 254 € | 0 € | 1 491 710 € | 2 251 017 € | 2 251 017 € |
| 2023 | 154 974 € | 0 € | 273 351 € | 510 405 € | 938 730 € | 0 € | 0 € | 871 589 € | 871 589 € | 1 810 319 € | - | 396 775 € | 104 706 € | 0 € | 1 308 838 € | 1 810 319 € | 1 810 319 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -28 080 € | 181.1% | 102 590 € | 187 450 € | 26+4% |
| 2023 | 34 620 € | 177.6% | 87 630 € | 145 850 € | 25-14% |
| 2022 | -44 590 € | - | 70 000 € | 150 330 € | 29 |