| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 56 254 € | - | - | - | - | - | - | 73 262 € | -17 008 € | 0 € | 9203 € | 47 120 € | 10 977 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9932 € | 0 € | 9932 € | - | 0 € | 9932 € |
| 2024 | 48 883 € | - | - | - | - | - | - | 46 974 € | 1909 € | 0 € | 7541 € | 40 000 € | 10 610 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 758 € | 0 € | 23 758 € | - | 0 € | 23 758 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9282 € | 0 € | 11 526 € | 6132 € | 26 940 € | 0 € | 240 € | 136 757 € | 136 997 € | 163 937 € | - | 6533 € | 130 000 € | 0 € | 27 404 € | 163 937 € | 163 937 € |
| 2024 | 2974 € | 0 € | 3606 € | 6103 € | 12 683 € | 0 € | 268 € | 46 608 € | 46 876 € | 59 559 € | - | 8629 € | 33 359 € | 0 € | 17 571 € | 59 559 € | 59 559 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7800 € | 25.2% | 2150 € | 4430 € | 2+100% |
| 2023 | 6230 € | 67.0% | 1700 € | 3340 € | 1-50% |
| 2022 | 3730 € | - | 330 € | 3150 € | 2 |