| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 028 € | - | - | - | - | - | - | 10 513 € | 6515 € | 583 € | 5201 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 719 € | 0 € | 719 € | - | 0 € | 719 € |
| 2024 | 16 955 € | - | - | - | - | - | - | 7664 € | 9291 € | 1783 € | 8698 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1192 € | 0 € | -1192 € | - | 0 € | -1192 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1580 € | 0 € | 96 € | 0 € | 1676 € | 0 € | 0 € | 0 € | 0 € | 1676 € | - | 1766 € | 0 € | 0 € | -90 € | 1676 € | 1676 € |
| 2024 | 469 € | 0 € | 179 € | 0 € | 648 € | 0 € | 0 € | 300 € | 300 € | 948 € | - | 1757 € | 0 € | 0 € | -809 € | 948 € | 948 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2670 € | 9.9% | 420 € | 2250 € | 10% |
| 2023 | 2430 € | 57.8% | 430 € | 2000 € | 10% |
| 2022 | 1540 € | - | 130 € | 1400 € | 1 |