| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 074 € | - | - | - | - | - | - | 87 941 € | 29 133 € | 0 € | 14 208 € | 60 € | 44 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 941 € | 0 € | 14 941 € | - | 0 € | 14 941 € |
| 2023 | 105 837 € | - | - | - | - | - | - | 78 233 € | 27 604 € | 0 € | 8532 € | 0 € | 89 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 983 € | 0 € | 18 983 € | - | 0 € | 18 983 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 254 € | 0 € | 15 892 € | 2014 € | 64 160 € | 0 € | 0 € | 149 471 € | 149 471 € | 213 631 € | - | 8475 € | 27 665 € | 1122 € | 176 369 € | 213 631 € | 212 509 € |
| 2023 | 32 565 € | 0 € | 14 173 € | 1167 € | 47 905 € | 0 € | 0 € | 153 484 € | 153 484 € | 201 389 € | - | 5722 € | 33 117 € | 1122 € | 161 428 € | 201 389 € | 200 267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 410 € | 104.7% | 1930 € | 4120 € | 10% |
| 2023 | 12 900 € | 39.2% | 1000 € | 3480 € | 10% |
| 2022 | 21 200 € | - | 1170 € | 3480 € | 1 |