| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 362 930 € | - | - | - | - | - | - | 213 416 € | 149 514 € | 0 € | 90 985 € | 0 € | 37 702 € | 0 € | 0 € | 0 € | - | 70 € | - | - | 20 757 € | 0 € | 20 757 € | - | 0 € | 20 757 € |
| 2024 | 397 093 € | - | - | - | - | - | - | 197 847 € | 199 246 € | 0 € | 140 549 € | 0 € | 52 970 € | 0 € | 0 € | 0 € | - | 565 € | - | - | 5162 € | 0 € | 5162 € | - | 0 € | 5162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 957 € | 0 € | 1172 € | 0 € | 30 129 € | 0 € | 0 € | 38 183 € | 38 183 € | 68 312 € | - | 28 040 € | 0 € | 8790 € | 31 482 € | 68 312 € | 59 522 € |
| 2024 | 43 413 € | 0 € | 6654 € | 0 € | 50 067 € | 0 € | 0 € | 9621 € | 9621 € | 59 688 € | - | 23 364 € | 1453 € | 24 146 € | 10 725 € | 59 688 € | 35 542 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 101 680 € | 2.0% | 14 810 € | 27 460 € | 5-17% |
| 2023 | 99 700 € | 8.9% | 15 020 € | 28 980 € | 6-14% |
| 2022 | 91 530 € | - | 16 270 € | 29 030 € | 7 |