| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 567 698 € | - | - | - | - | - | - | 1 289 245 € | 278 453 € | 414 936 € | 222 539 € | 142 221 € | 0 € | 0 € | 0 € | 0 € | - | 7945 € | - | - | -224 746 € | 510 € | -225 256 € | - | 0 € | -225 256 € |
| 2023 | 1 697 226 € | - | - | - | - | - | - | 1 274 095 € | 423 131 € | 447 961 € | 239 102 € | 295 952 € | 926 € | 0 € | 0 € | 0 € | - | 9923 € | - | - | 21 171 € | 1743 € | 19 428 € | - | 0 € | 19 428 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 362 € | 0 € | 125 420 € | 0 € | 200 782 € | 0 € | 0 € | 5191 € | 5191 € | 205 973 € | - | 1 080 920 € | 189 200 € | 0 € | -1 064 147 € | 205 973 € | 205 973 € |
| 2023 | 81 610 € | 0 € | 409 556 € | 0 € | 491 166 € | 0 € | 0 € | 9428 € | 9428 € | 500 594 € | - | 1 339 485 € | 0 € | 0 € | -838 891 € | 500 594 € | 500 594 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 413 940 € | 6.6% | 152 320 € | 178 330 € | 43-9% |
| 2023 | 388 150 € | 35.0% | 119 960 € | 188 370 € | 47-15% |
| 2022 | 287 590 € | - | 86 610 € | 158 360 € | 55 |