| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 421 878 € | - | - | - | - | - | - | 396 467 € | 25 411 € | 0 € | 4450 € | 0 € | 1726 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 235 € | 0 € | 19 235 € | - | 0 € | 19 235 € |
| 2022 | 624 508 € | - | - | - | - | - | - | 257 052 € | 367 456 € | 0 € | 8307 € | 1811 € | 233 001 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 127 959 € | 0 € | 127 959 € | - | 0 € | 127 959 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 16 615 € | 0 € | 307 971 € | 492 011 € | 816 597 € | 116 420 € | 14 584 € | 1 821 183 € | 1 952 187 € | 2 768 784 € | - | 1 679 545 € | 213 060 € | 0 € | 876 179 € | 2 768 784 € | 2 768 784 € |
| 2022 | 19 101 € | 0 € | 312 449 € | 763 515 € | 1 095 065 € | 116 420 € | 21 584 € | 1 670 040 € | 1 808 044 € | 2 903 109 € | - | 1 957 105 € | 89 060 € | 0 € | 856 944 € | 2 903 109 € | 2 903 109 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4230 € | 40.1% | 1210 € | 640 € | 3-50% |
| 2023 | 3020 € | 103.2% | 10 840 € | 19 270 € | 6+50% |
| 2022 | -95 850 € | - | 12 450 € | 17 340 € | 4 |