| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 600 € | - | - | - | - | - | - | 0 € | 600 € | 734 € | 89 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -223 € | 0 € | -223 € | - | 0 € | -223 € |
| 2020 | 1200 € | - | - | - | - | - | - | 0 € | 1200 € | 1341 € | 54 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -195 € | 0 € | -195 € | - | 0 € | -195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 180 € | 0 € | 5 € | 0 € | 185 € | 0 € | 0 € | 2 € | 2 € | 187 € | - | 51 € | 0 € | 0 € | 136 € | 187 € | 187 € |
| 2020 | 247 € | 0 € | 263 € | 0 € | 510 € | 0 € | 0 € | 17 € | 17 € | 527 € | - | 52 € | 0 € | 116 € | 359 € | 527 € | 411 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||