| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 372 614 € | - | - | - | - | - | - | 297 226 € | 75 388 € | 63 488 € | 6337 € | 0 € | 5533 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 24 € | 0 € | 24 € | - | 0 € | 24 € |
| 2023 | 456 486 € | - | - | - | - | - | - | 377 491 € | 78 995 € | 67 950 € | 6152 € | 0 € | 4329 € | 0 € | 0 € | 0 € | - | 50 € | - | - | 514 € | 0 € | 514 € | - | 0 € | 514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 438 € | 0 € | 12 015 € | 40 253 € | 52 706 € | 0 € | 0 € | 25 365 € | 25 365 € | 78 071 € | - | 20 156 € | 10 000 € | 0 € | 47 915 € | 78 071 € | 78 071 € |
| 2023 | 379 € | 0 € | 14 484 € | 40 148 € | 55 011 € | 0 € | 0 € | 22 769 € | 22 769 € | 77 780 € | - | 16 950 € | 12 940 € | 0 € | 47 890 € | 77 780 € | 77 780 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 160 € | 20.8% | 4480 € | 10 320 € | 3-40% |
| 2023 | 19 150 € | 20.9% | 5280 € | 11 710 € | 5+25% |
| 2022 | 24 220 € | - | 5340 € | 10 090 € | 4 |