| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 511 227 € | - | - | - | - | - | - | 1 219 637 € | 291 590 € | 22 808 € | 79 253 € | 0 € | 1170 € | 0 € | 0 € | 2674 € | - | 93 € | - | - | 190 940 € | 11 718 € | 179 222 € | - | 0 € | 179 222 € |
| 2023 | 1 236 884 € | - | - | - | - | - | - | 1 122 881 € | 114 003 € | 30 396 € | 67 579 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 028 € | 7750 € | 8278 € | - | 0 € | 8278 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 022 € | 0 € | 309 780 € | 3045 € | 387 847 € | 0 € | 0 € | 0 € | 0 € | 387 847 € | - | 0 € | 149 € | 0 € | 387 698 € | 387 847 € | 387 847 € |
| 2023 | 186 524 € | 0 € | 64 896 € | 5150 € | 256 570 € | 0 € | 0 € | 0 € | 0 € | 256 570 € | - | 0 € | 1225 € | 0 € | 255 345 € | 256 570 € | 256 570 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 283 680 € | 8.2% | 2850 € | 11 670 € | 4-20% |
| 2023 | 262 210 € | 0.4% | 2560 € | 10 890 € | 5+25% |
| 2022 | 261 250 € | - | 3120 € | 10 050 € | 4 |