| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 906 € | - | - | - | - | - | - | 15 494 € | -4588 € | 3967 € | 950 € | 0 € | 365 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9870 € | 0 € | -9870 € | - | 0 € | -9870 € |
| 2024 | 31 399 € | - | - | - | - | - | - | 17 155 € | 14 244 € | 13 115 € | 924 € | 0 € | 2821 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2616 € | 0 € | -2616 € | - | 0 € | -2616 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | 0 € | 0 € | 9870 € | 0 € | - |
| 2024 | 105 € | 0 € | 712 € | 15 644 € | 16 461 € | 0 € | 0 € | 0 € | 0 € | 16 461 € | - | 6499 € | 92 € | 0 € | 9870 € | 16 461 € | 16 461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5990 € | 12.4% | 400 € | 3150 € | 20% |
| 2023 | 5330 € | 19.0% | 260 € | 2780 € | 20% |
| 2022 | 4480 € | - | 300 € | 2260 € | 2 |