| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 317 521 € | - | - | - | - | - | - | 229 212 € | 88 309 € | 0 € | 27 326 € | 21 711 € | 16 910 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 784 € | 0 € | 65 784 € | - | 0 € | 65 784 € |
| 2023 | 514 035 € | - | - | - | - | - | - | 476 749 € | 37 286 € | 0 € | 23 037 € | 1811 € | 8545 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7515 € | 0 € | 7515 € | - | 0 € | 7515 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 130 669 € | 0 € | 327 962 € | 465 975 € | 924 606 € | 0 € | 0 € | 0 € | 0 € | 924 606 € | - | 526 270 € | 0 € | 0 € | 398 336 € | 924 606 € | 924 606 € |
| 2023 | 428 018 € | 0 € | 19 828 € | 518 009 € | 965 855 € | 0 € | 0 € | 0 € | 0 € | 965 855 € | - | 633 302 € | 0 € | 0 € | 332 553 € | 965 855 € | 965 855 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5780 € | 126.7% | 2150 € | 4050 € | 3+50% |
| 2023 | 2550 € | 69.9% | 1440 € | 2600 € | 2-33% |
| 2022 | 8480 € | - | 3660 € | 6350 € | 3 |