| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5011 € | - | - | - | - | - | - | 5142 € | -131 € | 0 € | 450 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -581 € | 0 € | -581 € | - | 0 € | -581 € |
| 2023 | 2843 € | - | - | - | - | - | - | 2130 € | 713 € | 0 € | 181 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 532 € | 0 € | 532 € | - | 0 € | 532 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4725 € | 0 € | 13 € | 273 € | 5011 € | 0 € | 0 € | 1642 € | 1642 € | 6653 € | - | 17 675 € | 0 € | 0 € | -11 022 € | 6653 € | 6653 € |
| 2023 | 5399 € | 0 € | 0 € | 253 € | 5652 € | 0 € | 0 € | 1642 € | 1642 € | 7294 € | - | 17 735 € | 0 € | 0 € | -10 441 € | 7294 € | 7294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 110 € | - | 0 € | 0 € | - |