| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 300 € | - | - | - | - | - | - | 0 € | 300 € | 0 € | 5412 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5112 € | 0 € | -5112 € | - | 0 € | -5112 € |
| 2023 | 100 € | - | - | - | - | - | - | 0 € | 100 € | 0 € | 512 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -412 € | 75 € | -487 € | - | 0 € | -487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 98 939 € | 0 € | 16 942 € | 0 € | 115 881 € | 10 134 € | 0 € | 0 € | 10 134 € | 126 015 € | - | 2747 € | 10 134 € | 0 € | 113 134 € | 126 015 € | 126 015 € |
| 2023 | 15 545 € | 0 € | 10 545 € | 0 € | 26 090 € | 10 134 € | 0 € | 0 € | 10 134 € | 36 224 € | - | 606 € | 10 134 € | 0 € | 25 484 € | 36 224 € | 36 224 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1080 € | 980.0% | 290 € | 680 € | 10% |
| 2023 | 100 € | 233.3% | 10 € | 10 € | 10% |
| 2022 | 30 € | - | 0 € | 0 € | 1 |