| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 394 € | - | - | - | - | - | - | 8777 € | 2617 € | 0 € | 239 € | 0 € | 205 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2173 € | 0 € | 2173 € | - | 0 € | 2173 € |
| 2023 | 4628 € | - | - | - | - | - | - | 5032 € | -404 € | 0 € | 93 € | 0 € | 143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -640 € | 0 € | -640 € | - | 0 € | -640 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 2843 € | 0 € | 2843 € | 0 € | 0 € | 933 € | 933 € | 3776 € | - | 17 391 € | 59 998 € | 0 € | -73 613 € | 3776 € | 3776 € |
| 2023 | 0 € | 0 € | 3302 € | 0 € | 3302 € | 0 € | 0 € | 933 € | 933 € | 4235 € | - | 16 040 € | 63 981 € | 0 € | -75 786 € | 4235 € | 4235 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | -250 € | - | 0 € | 0 € | 1 |