| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 391 € | - | - | - | - | - | - | 0 € | 21 391 € | 22 290 € | 218 € | 0 € | 92 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1209 € | 0 € | -1209 € | - | 0 € | -1209 € |
| 2023 | 17 839 € | - | - | - | - | - | - | 0 € | 17 839 € | 3021 € | 219 € | 673 € | 286 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 986 € | 0 € | 14 986 € | - | 0 € | 14 986 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2499 € | 0 € | 1379 € | 0 € | 3878 € | 0 € | 0 € | 35 511 € | 35 511 € | 39 389 € | - | 7131 € | 0 € | 0 € | 32 258 € | 39 389 € | 39 389 € |
| 2023 | 3926 € | 0 € | 104 € | 0 € | 4030 € | 0 € | 0 € | 35 511 € | 35 511 € | 39 541 € | - | 6074 € | 0 € | 0 € | 33 467 € | 39 541 € | 39 541 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8650 € | 19.8% | 2420 € | 6180 € | 5+25% |
| 2023 | 10 790 € | 76.0% | 3810 € | 5290 € | 4-50% |
| 2022 | 45 040 € | - | 15 230 € | 29 730 € | 8 |