| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 100 € | -100 € | 0 € | 510 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -610 € | 475 € | -1085 € | - | 0 € | -1085 € |
| 2023 | 8259 € | - | - | - | - | - | - | 5747 € | 2512 € | 0 € | 2994 € | 0 € | 371 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -853 € | 0 € | -853 € | - | 0 € | -853 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2215 € | 0 € | 288 € | 0 € | 2503 € | 0 € | 0 € | 0 € | 0 € | 2503 € | - | 0 € | 0 € | 0 € | 2503 € | 2503 € | - |
| 2023 | 3315 € | 0 € | 5323 € | 0 € | 8638 € | 0 € | 0 € | 0 € | 0 € | 8638 € | - | 3150 € | 0 € | 0 € | 5488 € | 8638 € | 8638 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3370 € | 116.0% | 480 € | 770 € | - |
| 2023 | 1560 € | 578.3% | 500 € | 1050 € | 1-75% |
| 2022 | 230 € | - | 60 € | 160 € | 4 |