| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 271 133 € | - | - | - | - | - | - | 202 478 € | 68 655 € | 0 € | 10 505 € | 330 € | 5062 € | 0 € | 0 € | 672 € | - | 1996 € | - | - | 52 094 € | 19 108 € | 32 986 € | - | 0 € | 32 986 € |
| 2023 | 362 268 € | - | - | - | - | - | - | 205 254 € | 157 014 € | 0 € | 10 766 € | 0 € | 4819 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 141 429 € | 18 119 € | 123 310 € | - | 0 € | 123 310 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 119 716 € | 0 € | 11 436 € | 291 € | 131 443 € | 0 € | 0 € | 47 744 € | 47 744 € | 179 187 € | - | 80 045 € | 0 € | 0 € | 99 142 € | 179 187 € | 179 187 € |
| 2023 | 145 844 € | 0 € | 18 206 € | 139 € | 164 189 € | 0 € | 50 € | 6113 € | 6163 € | 170 352 € | - | 27 933 € | 0 € | 0 € | 142 419 € | 170 352 € | 170 352 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 690 € | 11.7% | 14 750 € | 31 170 € | 60% |
| 2023 | 104 430 € | 5.5% | 12 710 € | 28 930 € | 6-14% |
| 2022 | 110 560 € | - | 13 560 € | 30 000 € | 7 |