| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 121 903 € | - | - | - | - | - | - | 80 817 € | 41 086 € | 0 € | 2165 € | 193 € | 1074 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 040 € | 5000 € | 33 040 € | - | 0 € | 33 040 € |
| 2023 | 108 766 € | - | - | - | - | - | - | 75 029 € | 33 737 € | 0 € | 1613 € | 0 € | 210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 914 € | 10 180 € | 21 734 € | - | 0 € | 21 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 082 € | 0 € | 31 947 € | 300 € | 52 329 € | 0 € | 0 € | 4350 € | 4350 € | 56 679 € | - | 8879 € | 0 € | 0 € | 47 800 € | 56 679 € | 56 679 € |
| 2023 | 4141 € | 0 € | 41 110 € | 1153 € | 46 404 € | 0 € | 0 € | 3534 € | 3534 € | 49 938 € | - | 15 178 € | 0 € | 0 € | 34 760 € | 49 938 € | 49 938 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 190 € | 16.9% | 6720 € | 5670 € | 20% |
| 2023 | 43 780 € | 46.0% | 5870 € | 4990 € | 20% |
| 2022 | 29 980 € | - | 4690 € | 4090 € | 2 |