| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 482 734 € | - | - | - | - | - | - | 327 776 € | 154 958 € | 0 € | 87 874 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 084 € | 0 € | 67 084 € | - | 0 € | 67 084 € |
| 2024 | 431 192 € | - | - | - | - | - | - | 307 992 € | 123 200 € | 0 € | 89 037 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 163 € | 0 € | 34 163 € | - | 0 € | 34 163 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 65 868 € | 0 € | 25 944 € | 0 € | 91 812 € | 0 € | 0 € | 441 797 € | 441 797 € | 533 609 € | - | 94 536 € | 0 € | 0 € | 439 073 € | 533 609 € | 533 609 € |
| 2024 | 20 610 € | 0 € | 34 385 € | 0 € | 54 995 € | 0 € | 0 € | 415 783 € | 415 783 € | 470 778 € | - | 96 290 € | 0 € | 0 € | 374 488 € | 470 778 € | 470 778 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -16 200 € | 8.6% | 1550 € | 2980 € | 10% |
| 2023 | -17 720 € | 314.0% | 1330 € | 2540 € | 10% |
| 2022 | -4280 € | - | 1600 € | 4210 € | 1 |